02:00 Wed 18 Nov 2020
Altus Strategies PLC - Updated PEA, US$107m NPV for Diba project, Mali

Altus Strategies Plc / Index (EPIC): AIM (ALS) TSX-V (ALTS) OTCQX (ALTUF) / Sector: Mining
Altus Strategies Plc
("Altus" or the "Company")
Updated PEA Delivers
Altus Strategies Plc (AIM: ALS, TSX-V: ALTS, OTCQX: ALTUF) announces a significant increase to the Net Present Value ("NPV") generated by an update to the Preliminary Economic Assessment ("PEA") on its 100% owned Diba gold project ("Diba") in western
Highlights:
· Significant 32% increase in NPV to
· PEA for an open pit oxide gold mine indicates strong cashflow and rapid payback
· Project economics applying a 10% discount rate and
o Pre-tax NPV of
o After-tax NPV of
· After-tax NPV of
· Updated PEA applies 95% oxide recovery for heap leach compared to previous 80%
· 3.25 year mine life with average annual production of 57,000 ounces ("oz") of gold ("Au") and low strip ratio of 1:1.37
· Diba hosts a shallow dipping near-surface gold deposit with a Mineral Resource Estimate ("MRE") comprising:
o 4,834,000 tonnes at 1.39 g/t Au for 217,000 oz in the Indicated category
o 5,479,000 tonnes at 1.06 g/t Au for 187,000 oz in the Inferred category
· Diba is strategically located in a world-famous gold belt that hosts numerous open pit mines
· 10,000m RC drill programme underway on potential resource expansion and new targets
"The updated PEA generates an impressive
"We have recently announced the commencement of a 10,000m RC drilling programme at Diba, designed to test the potential for additional resource ounces along strike and down dip of the current deposit, as well as five priority targets within 3km of Diba hill. Initial results from this programme are expected to be available in the coming weeks and will be used to update the current MRE and PEA studies. We look forward to updating shareholders on progress from this drilling programme in due course."
Updated Preliminary Economic Assessment
The updated PEA describes the potential technical and economic viability of establishing a conventional open-pit gold mine for the Diba project. The updated PEA technical report has been prepared in accordance with National Instrument 43-101 Standards of Disclosure for Mineral Projects of the Canadian Securities Administrators ("NI 43-101") by independent consulting firm Mining Plus UK Ltd ("Mining Plus") of
Table 1: Summary of Economics (
Pre-Tax NPV at 10% discount rate(1) | |
After-Tax NPV | |
Pre-Tax Internal Rate of Return ("IRR") | 1,176% |
After-Tax IRR | 715% |
Life of Mine ("LOM") average gold price | |
Average All In Sustaining Costs ("AISC") / year | US$544oz |
Throughput | 1.5Mtpa(2) |
Gold recovery (heap leach) | 95% |
Pre-production Capital Expenditure ("CAPEX") | |
Strip ratio | 1.37:1(3) |
Annual gold production | 57,000 oz |
Operating cashflow | |
After-Tax payback | 6.1 months |
Average grade of mined resource | 1.33 g/t Au |
Life of Mine | 39 months |
(1) Includes deduction of 3% Net Smelter Return royalty to Mali Government
(2) Million tonnes per annum
(3) Strip ratio is defined as tonnes of waste per tonne of PMI.
Mineral Resource
The PEA is based on the Mineral Resources Estimate on the Diba deposit announced by the Company on
Table 2: Mineral Resource Estimate
Domain | Indicated | Inferred | ||||
Tonnes (t) | Grade (g/t) | Contained gold (oz) | Tonnes (t) | Grade (g/t) | Contained gold (oz) | |
OXIDE | 3,900,000 | 1.46 | 183,100 | 939,000 | 1.10 | 33,200 |
FRESH | 934,000 | 1.12 | 33,600 | 4,540,000 | 1.05 | 153,300 |
Total | 4,834,000 | 1.39 | 217,000 | 5,479,000 | 1.06 | 187,000 |
(1) Note: cut-off grade is 0.5 g/t Au.
(2) Mineral Resources are not Mineral Reserves and do not have demonstrated economic viability. There is no certainty that all or any part of the Mineral Resources estimated will be converted into Mineral Reserves. The estimate of Mineral Resources may be materially affected by environmental, permitting, legal, title, taxation, socio-political, marketing, or other relevant issues.
(3) The CIM definitions were followed for the classification of Measured, Indicated, and Inferred mineral resources.
(4) The quantity and grade of reported Inferred Resources in this estimation are uncertain in nature and there has been insufficient exploration to define these Inferred Resources as an Indicated or Measured Mineral Resource and it is uncertain if further exploration will result in upgrading them to an Indicated or Measured Mineral Resource category.
(5) Altus is the operator of, and has a 100% interest in, the Diba Project.
Cautionary Statement Regarding Preliminary Nature of the PEA
Readers are cautioned that the PEA summarized in this press release is preliminary in nature and is intended to provide an initial, high-level review of the project's economic potential and design options. The PEA mine plan and economic model includes numerous assumptions and the use of Indicated and Inferred Resources. Indicated and Inferred Resources are considered to be too speculative geologically to have economic considerations applied to them that would enable them to be categorized as mineral reserves and as such, there is no certainty that the PEA will be realized. Actual results may vary, perhaps materially. The projections, forecasts and estimates presented in the PEA constitute forward-looking statements and readers are urged not to place undue reliance on such forward-looking statements. Additional cautionary and forward-looking statement information is detailed at the end of this news release.
Illustrations
The following figures have been prepared and relate to the disclosures in this announcement and are visible in the version of this announcement on the Company's website (www.altus-strategies.com) or in PDF format by following this link: https://altus-strategies.com/site/assets/files/4936/altus_nr_-_diba_pea_update-_18_nov_2020.pdf
· Location of the Diba project in western
· Location of Diba MRE area and additional targets is shown in Figure 2.
Diba Project: Location
The 81 km2 Diba (Korali Sud licence) project is located in the Kayes region of western
Diba Project: Geology and Mineralisation
Mineralisation at the Diba project is sediment-hosted within a series of stacked lenses, typically between 20m and 40m thick. The lenses are shallow-dipping at approximately 30 degrees angled to the east/east-southeast. The deposit is considered to be controlled by a number of northwest and northeast orientated structures, with gold occurring as fine-grained disseminations in localised high-grade calcite-quartz veinlets. Alteration at Diba is typically albite-hematite+/-pyrite, although pyrite content is generally very low (<1 %). The weathering profile at the property is estimated to be up to 70m vertical depth, resulting in extensive oxidation from surface. The oxide gold mineralisation at the Diba deposit is predominantly found in saprolite within 50m of surface and across a compact 700m x 700m area.
Sensitivities
Diba is expected to be a robust operation that is profitable at a variety of gold prices. The PEA modelled metal prices, oxide gold recoveries and operating costs as shown in the tables below (on a pre-tax basis).
Table 3: Gold Price Sensitivity (pre-tax)
Price (US$/oz) | 1.5 Mtpa(1) operation | |
NPV10 (US | IRR% | |
| 120,727 | 786% |
| 136,450 | 968% |
| 152,172 | 1176% |
| 199,339 | 1982% |
Table 4: Operating Cost Sensitivity (pre-tax)
Operating Cost | 1.5 Mtpa(1) operation | |
NPV10 (US | IRR% | |
80% | 166,364 | 1466% |
90% | 159,268 | 1313% |
100% (Base Case) | 152,172 | 1176% |
110% | 145,076 | 1052% |
120% | 137,980 | 941% |
(1) million tonnes per annum
Mine Plan
Based on the assumption that the leach pad will be located to the south of the pit, the Diba project LOM plan proposes the simultaneous exploitation of three open-pit deposits. Pit phasing and exits would be independent of each other, the first phase exit located at 160mRL, the second phase exit at 150mRL, and the third pit at 145mRL. The overall strategy is to achieve an average LOM production rate of 4,000 tonnes per day mined. The strip ratio is expected to average 1.37 tonnes of waste per tonne of Potential Mineralised Inventory (PMI).
The production plan considers three mining phases based on the following considerations:
· Phases should be mined in sequence to generate the best value
· Each phase contains sufficient plant feed to maintain supply to the processing plant, and as far as possible, keeping waste handling to a minimum
· A minimum mining width of 30m should be used to ensure safe operation for one excavator and two haulage trucks
Mine design has been based on the optimal pit and considered the use of articulated trucks with 20m3 tray capacity during mining operations. To achieve the annual rate of feed to the leaching pad, it is necessary to mine at a rate of 125ktpm (thousand tonnes per month). Two months of advanced clearing will be required, from the third month, sufficient PMI (as defined below) will be exposed to maintain the required production levels. At an annual production rate of 1.5Mt the LOM would be 39 months.
Preliminary waste stripping would utilise two CAT365 excavators (or similar). Mining would be via conventional open-pit methods (drilling, blasting, loading, haulage and ancillary services). The use of a mining contractor for earth movement has been presumed.
Metallurgy and Processing
Heap Leach
For the PEA, the gold extraction method envisaged is heap leaching. On
The following key factors have been considered in the decision to assume heap leaching rather than agitated leaching:
· Lower capital and operating costs
· Reduced project complexity and shorter time required for project construction and implementation
At this preliminary stage, no detailed design for the heap leaching has been prepared. The proposed mining system must therefore be considered as only conceptual at this point. The proposed heap leaching system is similar to existing and operating heap leach mines processing similar material under comparable conditions. The processing facilities proposed for the Diba project would include:
· Two-stage crushing, screening, and agglomeration
· Heap stacking and leaching using a lined 3,000,000m3 heap leach facility with berms
· Gold recovery by Carbon-in-Column processing.
Waste
Waste rock would be hauled to a designated area to form the Waste Rock Storage Facility ("WRSF") located west of the open pit. The locations of the WRSF will require detailed geotechnical investigation during the next phases of the Diba project to determine the suitability of the proposed area.
Access
Access roads and haul roads will be required around the site; these are planned to be maintained laterite roads. The locations and specification of the roads will require further investigation during the next phases of the Diba project.
Tailings
The Diba project envisions utilising a heap leach processing operation and as such no tailings would be produced from the operation. Therefore, a tailings containment and storage facility would not be required.
Operating Costs
The LOM operating costs (per tonne processed) inclusive of ore, overburden and waste rock have been assumed as set out in the table below.
Table 6: Operating Cost Assumptions
Cost | Per Tonne Processed |
Mining | |
Processing | |
G&A | |
Selling, Refining and Royalties | |
Total Operating Cost | |
Risks
As with all mining ventures, a large number of risks and opportunities can affect the outcome of the Project. Most of these risks and opportunities are based on uncertainty, such as lack of scientific information (test results, drill results, etc.) or the lack of control over external factors (metal prices, exchange rates, etc.). Subsequent higher-level engineering studies would be required to further refine these risks and opportunities, identify new risks and opportunities, and define strategies for risk mitigation or opportunity implementation.
Qualified Persons
The technical disclosure in this regulatory announcement has been approved by
For further information you are invited to visit the Company's website www.altus-strategies.com or contact:
Altus Strategies Plc | Tel:+44 (0) 1235 511 767 |
SP Angel (Nominated Adviser) |
Tel: +44 (0) 20 3470 0470 |
SP |
Tel: +44 (0) 20 3470 0471 |
Yellow Jersey PR (Financial PR & IR) |
Tel: +44 (0) 20 3004 9512 |
About Altus Strategies Plc
Altus Strategies (AIM: ALS, TSX-V: ALTS & OTCQX: ALTUF) is a mining royalty company generating a diversified and precious metal focused portfolio of assets. The Company's focus on
Cautionary Note Regarding Forward-Looking Statements
Certain information included in this announcement, including information relating to future financial or operating performance and other statements that express the expectations of the Directors or estimates of future performance constitute "forward-looking statements". These statements address future events and conditions and, as such, involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the statements. Such factors include without limitation the completion of planned expenditures, the ability to complete exploration programmes on schedule and the success of exploration programmes. Readers are cautioned not to place undue reliance on the forward-looking information, which speak only as of the date of this announcement and the forward-looking statements contained in this announcement are expressly qualified in their entirety by this cautionary statement.
All of the results of the Diba Preliminary Economic Assessment constitute forward-looking information, including estimates of internal rates of return, net present value, future production, estimates of cash cost, assumed long term price for gold of
Where the Company expresses or implies an expectation or belief as to future events or results, such expectation or belief is based on assumptions made in good faith and believed to have a reasonable basis. The forward-looking statements contained in this announcement are made as at the date hereof and the Company assumes no obligation to publicly update or revise any forward-looking information or any forward-looking statements contained in any other announcements whether as a result of new information, future events or otherwise, except as required under applicable law and regulations.
TSX Venture Exchange Disclaimer
Neither the TSX Venture Exchange nor the Investment Industry Regulatory Organisation of Canada accepts responsibility for the adequacy or accuracy of this release.
Glossary of Terms
The following is a glossary of technical terms:
"AISC" means All-In Sustaining Cost
"Au" means gold
"CAPEX" means capital expenditure, money spent generating physical assets
"CIM" means the Canadian Institute of Mining, Metallurgy and Petroleum
"g" means grams
"g/t" means grams per tonne
"grade(s)" means the quantity of ore or metal in a specified quantity of rock
"IRR" means internal rate of return
"km" means kilometres
"LOM" means life of mine
"m" means metres
"MRE" means Mineral Resource Estimate
"NI 43-101" means National Instrument 43-101 "Standards of Disclosure for Mineral Projects" of the Canadian Securities Administrators
"NPV10" means net present value using a 10% discount rate
"PEA" means Preliminary Economic Assessment, as a study that includes a preliminary economic analysis of the potential viability of a project's mineral resources
"PMI" means potential mineralised inventory
"Qualified Person" means a person that has the education, skills and professional credentials to qualify as a qualified person under NI 43-101
"RC" means Reverse Circulation drilling
"RL" means Reduced Level (a level once it has been reduced to a datum)
"t" means tonne (metric ton)
**END**
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
NO INVESTMENT ADVICE
The Company is a publisher. You understand and agree that no content published on the Site constitutes a recommendation that any particular security, portfolio of securities, transaction, or investment strategy is...
FOR OUR FULL DISCLAIMER CLICK HERE